| Income | 3 352 298 376 | +283 009 890 | 3 069 288 486 | 9 726 052 031 | 48 208 022 450 | 652 168 443 695 |
Income from the sale of goods and services | 42 690 500 |   | - | 42 690 500 | 42 690 500 | 50 880 710 987 |
Retail sales | 3 224 035 193 | +240 319 390 | 2 983 715 803 | 9 426 643 482 | 46 879 592 590 | 592 242 557 394 |
Rent | 85 572 683 |   | 85 572 683 | 256 718 049 | 1 285 739 360 | 8 255 116 313 |
Sale of technology licenses | - |   | - | - | - | - |
Other income | - |   | - | - | - | 790 059 000 |
| Operating expenses | 3 391 488 099 | +819 796 529 | 2 571 691 570 | 9 313 395 643 | 48 810 170 401 | 641 754 921 430 |
Purchase of raw materials, goods | 2 596 433 128 | +710 251 574 | 1 886 181 554 | 7 118 076 729 | 38 331 114 434 | 493 249 955 092 |
Transportation costs | 8 357 633 | +3 244 960 | 5 112 673 | 41 647 384 | 250 911 729 | 7 357 861 799 |
Electricity | 21 939 074 | +4 231 707 | 17 707 367 | 63 533 314 | 289 602 215 | 7 032 665 993 |
Customs duties | - |   | - | - | - | 16 355 422 024 |
 Staff expenses | 420 486 631 | +95 936 288 | 324 550 344 | 1 069 587 319 | 4 496 515 912 | 61 939 614 642 |
Wages of employees | 408 364 543 | +83 814 199 | 324 550 344 | 1 057 465 231 | 4 479 274 699 | 60 215 620 636 |
Employee promotion | - |   | - | - | - | - |
Managers salaries | - |   | - | - | - | - |
Bonuses to managers | - |   | - | - | - | - |
Training | 12 122 088 |   | - | 12 122 088 | 12 122 088 | 1 420 548 638 |
Recruitment costs | - |   | - | - | 5 119 125 | 283 292 568 |
Staff reduction costs | - |   | - | - | - | 20 152 800 |
Other staff costs | - |   | - | - | - | - |
Storage costs | - |   | - | - | - | 115 737 |
 Rent | 76 387 696 |   | 76 387 696 | 229 163 089 | 1 148 434 690 | 14 111 712 919 |
Rental payments | 64 929 542 |   | 64 929 542 | 194 788 625 | 976 169 487 | 12 233 113 361 |
Налог с аренды | 11 458 154 |   | 11 458 154 | 34 374 463 | 172 265 204 | 1 878 599 558 |
Marketing expenses | 234 924 436 |   | 234 924 436 | 704 773 308 | 3 523 866 540 | 33 836 631 852 |
Fines, penalties | - |   | - | - | - | - |
Administrative expenses | - |   | - | - | - | 61 868 219 |
other expenses | - |   | - | - | - | 35 640 000 |
 Tax deductions | 32 959 500 | +6 132 000 | 26 827 500 | 86 614 500 | 408 544 500 | 4 245 772 150 |
Налог на землю | 32 959 500 | +6 132 000 | 26 827 500 | 86 614 500 | 408 544 500 | 4 245 772 150 |
Payment of licenses, concessions | - |   | - | - | - | - |
Debts repayment | - |   | - | - | 361 180 381 | 3 527 661 004 |
| Operating profit | -39 189 723 | -536 786 639 | 497 596 916 | 412 656 388 | -602 147 952 | 10 413 522 264 |
| Investment income | 237 531 505 |   | 237 531 505 | 712 594 516 | 3 611 871 833 | 70 261 786 010 |
Sale of business units | - |   | - | - | - | 10 663 450 798 |
Equipment sale | - |   | - | - | - | - |
Sale of real estate and other property | 237 531 505 |   | 237 531 505 | 712 594 516 | 3 611 871 833 | 59 598 335 212 |
| Investment costs | - |   | - | - | 2 401 176 000 | 34 592 149 449 |
Purchase businesses | - |   | - | - | 831 176 000 | 6 548 364 306 |
Construction market | - |   | - | - | - | 6 244 395 640 |
Purchase of equipment | - |   | - | - | 1 570 000 000 | 21 591 993 504 |
Technology implementation | - |   | - | - | - | 102 336 000 |
Purchase of technology licenses | - |   | - | - | - | 105 060 000 |
| Investments | 237 531 505 |   | 237 531 505 | 712 594 516 | 1 210 695 833 | 35 669 636 561 |
| Finance income | - |   | - | - | - | - |
Interest received | - |   | - | - | - | - |
Dividends received | - |   | - | - | - | - |
Loans received | - |   | - | - | - | - |
Repayment of financial investments | - |   | - | - | - | - |
Increase the authorized capital | - |   | - | - | - | - |
| Finance costs | 1 | -1 312 097 069 | 1 312 097 070 | 1 312 097 072 | 1 312 097 084 | 20 491 789 559 |
Loan interest | - |   | - | - | - | - |
Bonds Interest | - |   | - | - | - | - |
Dividends to shareholders | - |   | - | - | - | 144 375 000 |
Loan repayment | - |   | - | - | - | - |
Redemption of bonds | - |   | - | - | - | - |
Financial investments | 1 | -1 312 097 069 | 1 312 097 070 | 1 312 097 072 | 1 312 097 084 | 1 352 722 103 |
Commissions, fees | - |   | - | - | - | 13 323 692 456 |
Headquarters | - |   | - | - | - | 5 671 000 000 |
| Cash flow from financial transactions | -1 | +1 312 097 069 | -1 312 097 070 | -1 312 097 072 | -1 312 097 084 | -20 491 789 559 |
| Income tax | 77 977 443 | -78 032 794 | 156 010 237 | 340 285 022 | 1 662 627 960 | 25 775 515 744 |
| Debts obtained | - |   | - | - | 361 180 381 | 3 527 661 004 |
| Net profit | 120 364 338 | +853 343 225 | -732 978 887 | -527 131 190 | -2 366 177 163 | -184 146 478 |