| Income | 2 177 910 804 | +207 192 002 | 1 970 718 802 | 6 317 441 633 | 31 973 248 470 | 326 690 215 216 |
Income from the sale of goods and services | 1 432 895 417 | +197 805 091 | 1 235 090 326 | 4 117 113 257 | 22 043 811 924 | 189 554 924 663 |
Retail sales | 745 015 387 | +9 386 911 | 735 628 476 | 2 200 328 376 | 9 918 486 546 | 125 228 252 153 |
Rent | - |   | - | - | - | - |
Sale of technology licenses | - |   | - | - | - | - |
Other income | - |   | - | - | 10 950 000 | 11 907 038 400 |
| Operating expenses | 970 910 260 | +15 578 427 | 955 331 833 | 2 879 695 201 | 17 490 678 170 | 223 793 803 599 |
Purchase of raw materials, goods | - |   | - | - | 3 265 729 154 | 83 244 475 736 |
Transportation costs | - |   | - | - | 440 037 168 | 6 326 348 070 |
Electricity | 271 981 084 | +2 766 924 | 269 214 160 | 807 403 684 | 3 600 315 359 | 31 712 773 284 |
Customs duties | - |   | - | - | 173 611 270 | 1 483 074 510 |
 Staff expenses | 619 802 849 | +12 811 503 | 606 991 346 | 1 834 880 540 | 8 823 374 139 | 83 203 627 662 |
Wages of employees | 619 802 849 | +12 811 503 | 606 991 346 | 1 834 880 540 | 8 656 445 771 | 80 646 795 518 |
Employee promotion | - |   | - | - | - | - |
Managers salaries | - |   | - | - | - | - |
Bonuses to managers | - |   | - | - | - | - |
Training | - |   | - | - | 130 979 518 | 1 741 255 091 |
Recruitment costs | - |   | - | - | 35 948 850 | 286 323 053 |
Staff reduction costs | - |   | - | - | - | 529 254 000 |
Other staff costs | - |   | - | - | - | - |
Storage costs | - |   | - | - | - | 528 254 |
 Rent | 51 232 177 |   | 51 232 177 | 153 728 527 | 766 899 330 | 7 769 386 677 |
Rental payments | 43 547 350 |   | 43 547 350 | 130 669 248 | 651 867 402 | 6 977 107 653 |
Налог с аренды | 7 684 826 |   | 7 684 826 | 23 059 279 | 115 031 928 | 792 279 023 |
Marketing expenses | 25 266 150 |   | 25 266 150 | 75 798 450 | 378 992 250 | 8 771 219 559 |
Fines, penalties | - |   | - | - | - | - |
Administrative expenses | - |   | - | - | - | 388 737 598 |
other expenses | - |   | - | - | - | - |
 Tax deductions | 2 628 000 |   | 2 628 000 | 7 884 000 | 41 719 500 | 893 632 250 |
Налог на землю | 2 628 000 |   | 2 628 000 | 7 884 000 | 41 719 500 | 893 632 250 |
Payment of licenses, concessions | - |   | - | - | - | - |
Debts repayment | - |   | - | - | - | - |
| Operating profit | 1 207 000 544 | +191 613 575 | 1 015 386 969 | 3 437 746 432 | 14 482 570 300 | 102 896 411 617 |
| Investment income | - |   | - | - | - | 33 002 336 761 |
Sale of business units | - |   | - | - | - | 28 659 045 254 |
Equipment sale | - |   | - | - | - | - |
Sale of real estate and other property | - |   | - | - | - | 4 343 291 507 |
| Investment costs | - |   | - | - | 4 823 836 900 | 57 989 666 959 |
Purchase businesses | - |   | - | - | - | 6 884 301 561 |
Construction market | - |   | - | - | 651 744 000 | 8 994 517 000 |
Purchase of equipment | - |   | - | - | 3 812 260 900 | 41 212 802 397 |
Technology implementation | - |   | - | - | 359 832 000 | 600 546 000 |
Purchase of technology licenses | - |   | - | - | - | 297 500 000 |
| Investments | - |   | - | - | -4 823 836 900 | -24 987 330 198 |
| Finance income | - |   | - | - | - | 19 213 466 560 |
Interest received | - |   | - | - | - | - |
Dividends received | - |   | - | - | - | - |
Loans received | - |   | - | - | - | 8 699 680 362 |
Repayment of financial investments | - |   | - | - | - | 1 588 239 |
Increase the authorized capital | - |   | - | - | - | 10 512 197 959 |
| Finance costs | - |   | - | - | 670 502 194 | 39 021 278 567 |
Loan interest | - |   | - | - | - | 147 824 364 |
Bonds Interest | - |   | - | - | - | - |
Dividends to shareholders | - |   | - | - | - | 4 495 372 597 |
Loan repayment | - |   | - | - | - | 8 478 422 916 |
Redemption of bonds | - |   | - | - | - | - |
Financial investments | - |   | - | - | - | 198 450 000 |
Commissions, fees | - |   | - | - | 670 502 194 | 1 807 008 690 |
Headquarters | - |   | - | - | - | 23 894 200 000 |
| Cash flow from financial transactions | - |   | - | - | -670 502 194 | -19 807 812 007 |
| Income tax | 181 987 303 | -49 690 904 | 231 678 207 | 671 244 597 | 3 004 107 071 | 19 968 258 854 |
| Debts obtained | - |   | - | - | - | - |
| Net profit | 1 025 013 241 | +241 304 479 | 783 708 762 | 2 766 501 835 | 5 984 124 135 | 38 133 010 557 |