| Income | - |   | - | - | - | 2 570 358 532 343 |
Income from the sale of goods and services | - |   | - | - | - | 2 009 400 845 800 |
Retail sales | - |   | - | - | - | 553 498 334 444 |
Rent | - |   | - | - | - | - |
Sale of technology licenses | - |   | - | - | - | - |
Other income | - |   | - | - | - | 7 459 352 100 |
| Operating expenses | 21 914 555 197 |   | - | 21 914 555 197 | 21 914 555 197 | 2 034 414 620 291 |
Purchase of raw materials, goods | - |   | - | - | - | 849 052 126 266 |
Transportation costs | - |   | - | - | - | 26 984 034 784 |
Electricity | 1 276 780 |   | - | 1 276 780 | 1 276 780 | 128 493 308 408 |
Customs duties | - |   | - | - | - | 9 939 064 724 |
 Staff expenses | 9 223 828 445 |   | - | 9 223 828 445 | 9 223 828 445 | 826 955 023 850 |
Wages of employees | 8 770 277 179 |   | - | 8 770 277 179 | 8 770 277 179 | 809 676 272 989 |
Employee promotion | - |   | - | - | - | - |
Managers salaries | - |   | - | - | - | - |
Bonuses to managers | - |   | - | - | - | - |
Training | 453 551 266 |   | - | 453 551 266 | 453 551 266 | 14 332 988 179 |
Recruitment costs | - |   | - | - | - | 2 541 783 363 |
Staff reduction costs | - |   | - | - | - | 403 979 319 |
Other staff costs | - |   | - | - | - | - |
Storage costs | - |   | - | - | - | 2 081 496 603 |
 Rent | 1 758 978 736 |   | - | 1 758 978 736 | 1 758 978 736 | 41 427 695 787 |
Rental payments | 1 506 750 873 |   | - | 1 506 750 873 | 1 506 750 873 | 35 257 708 305 |
Налог с аренды | 252 227 863 |   | - | 252 227 863 | 252 227 863 | 6 169 987 482 |
Marketing expenses | - |   | - | - | - | 22 299 598 643 |
Fines, penalties | - |   | - | - | - | - |
Administrative expenses | - |   | - | - | - | 88 138 045 027 |
other expenses | - |   | - | - | - | 15 590 988 009 |
 Tax deductions | - |   | - | - | - | 9 460 874 544 |
Налог на землю | - |   | - | - | - | 9 460 874 544 |
Payment of licenses, concessions | - |   | - | - | - | - |
Debts repayment | 10 930 471 236 |   | - | 10 930 471 236 | 10 930 471 236 | 13 992 363 646 |
| Operating profit | -21 914 555 197 |   | - | -21 914 555 197 | -21 914 555 197 | 535 943 912 052 |
| Investment income | 10 984 083 961 |   | - | 10 984 083 961 | 10 984 083 961 | 227 568 298 149 |
Sale of business units | 10 984 083 961 |   | - | 10 984 083 961 | 10 984 083 961 | 19 740 104 338 |
Equipment sale | - |   | - | - | - | 207 828 193 811 |
Sale of real estate and other property | - |   | - | - | - | - |
| Investment costs | - |   | - | - | - | 577 360 556 520 |
Purchase businesses | - |   | - | - | - | 2 043 145 631 |
Construction market | - |   | - | - | - | 40 073 634 448 |
Purchase of equipment | - |   | - | - | - | 513 417 616 441 |
Technology implementation | - |   | - | - | - | 13 993 920 000 |
Purchase of technology licenses | - |   | - | - | - | 7 832 240 000 |
| Investments | 10 984 083 961 |   | - | 10 984 083 961 | 10 984 083 961 | -349 792 258 372 |
| Finance income | - |   | - | - | - | 58 618 473 867 |
Interest received | - |   | - | - | - | - |
Dividends received | - |   | - | - | - | 54 881 937 003 |
Loans received | - |   | - | - | - | - |
Repayment of financial investments | - |   | - | - | - | - |
Increase the authorized capital | - |   | - | - | - | 3 736 536 864 |
| Finance costs | - |   | - | - | - | 153 481 709 658 |
Loan interest | - |   | - | - | - | - |
Bonds Interest | - |   | - | - | - | - |
Dividends to shareholders | - |   | - | - | - | 48 638 693 678 |
Loan repayment | - |   | - | - | - | - |
Redemption of bonds | - |   | - | - | - | - |
Financial investments | - |   | - | - | - | 72 892 961 338 |
Commissions, fees | - |   | - | - | - | 7 231 554 643 |
Headquarters | - |   | - | - | - | 24 718 500 000 |
| Cash flow from financial transactions | - |   | - | - | - | -94 863 235 792 |
| Income tax | - |   | - | - | - | 67 835 805 371 |
| Debts obtained | - | -537 296 250 | 537 296 250 | 1 614 919 481 | 7 942 941 321 | 43 506 946 743 |
| Net profit | -10 930 471 236 |   | - | -10 930 471 236 | -10 930 471 236 | 23 452 612 518 |