| Income | 874 114 279 | +52 747 770 | 821 366 509 | 2 519 540 906 | 12 762 868 955 | 136 861 525 372 |
Income from the sale of goods and services | - |   | - | - | - | 9 968 566 |
Retail sales | 874 114 279 | +52 747 770 | 821 366 509 | 2 519 540 906 | 12 762 868 955 | 136 290 297 306 |
Rent | - |   | - | - | - | - |
Sale of technology licenses | - |   | - | - | - | - |
Other income | - |   | - | - | - | 561 259 500 |
| Operating expenses | 936 459 046 | +152 409 634 | 784 049 412 | 2 578 778 158 | 12 567 861 681 | 126 476 611 787 |
Purchase of raw materials, goods | 709 156 521 | +141 358 767 | 567 797 754 | 1 918 945 026 | 9 339 381 756 | 100 634 458 901 |
Transportation costs | 2 298 022 | +394 523 | 1 903 499 | 6 226 719 | 35 989 135 | 813 850 609 |
Electricity | 973 601 | -197 | 973 799 | 2 828 882 | 14 085 147 | 811 454 998 |
Customs duties | - |   | - | - | 4 212 | 54 215 266 |
 Staff expenses | 155 921 435 | +10 656 543 | 145 264 892 | 446 451 220 | 2 157 660 302 | 15 942 418 693 |
Wages of employees | 155 921 435 | +10 656 543 | 145 264 892 | 446 451 220 | 2 157 660 302 | 15 587 588 728 |
Employee promotion | - |   | - | - | - | - |
Managers salaries | - |   | - | - | - | - |
Bonuses to managers | - |   | - | - | - | - |
Training | - |   | - | - | - | 334 426 750 |
Recruitment costs | - |   | - | - | - | 20 403 215 |
Staff reduction costs | - |   | - | - | - | - |
Other staff costs | - |   | - | - | - | - |
Storage costs | - |   | - | - | - | 986 135 |
 Rent | 23 029 990 |   | 23 029 990 | 69 087 878 | 344 548 960 | 2 620 042 956 |
Rental payments | 23 029 990 |   | 23 029 990 | 69 087 878 | 344 548 960 | 2 620 042 956 |
Налог с аренды | - |   | - | - | - | - |
Marketing expenses | 44 531 978 |   | 44 531 978 | 133 595 934 | 667 979 670 | 5 086 918 365 |
Fines, penalties | - |   | - | - | - | - |
Administrative expenses | - |   | - | - | - | - |
other expenses | - |   | - | - | - | 2 376 000 |
 Tax deductions | 547 500 |   | 547 500 | 1 642 500 | 8 212 500 | 56 635 800 |
Налог на землю | 547 500 |   | 547 500 | 1 642 500 | 8 212 500 | 56 635 800 |
Payment of licenses, concessions | - |   | - | - | - | - |
Debts repayment | - |   | - | - | - | 453 254 065 |
| Operating profit | -62 344 767 | -99 661 864 | 37 317 097 | -59 237 252 | 195 007 274 | 10 384 913 584 |
| Investment income | - |   | - | - | - | - |
Sale of business units | - |   | - | - | - | - |
Equipment sale | - |   | - | - | - | - |
Sale of real estate and other property | - |   | - | - | - | - |
| Investment costs | - |   | - | - | - | 1 247 440 910 |
Purchase businesses | - |   | - | - | - | 198 767 000 |
Construction market | - |   | - | - | - | 740 778 200 |
Purchase of equipment | - |   | - | - | - | 307 895 710 |
Technology implementation | - |   | - | - | - | - |
Purchase of technology licenses | - |   | - | - | - | - |
| Investments | - |   | - | - | - | -1 247 440 910 |
| Finance income | - |   | - | - | - | - |
Interest received | - |   | - | - | - | - |
Dividends received | - |   | - | - | - | - |
Loans received | - |   | - | - | - | - |
Repayment of financial investments | - |   | - | - | - | - |
Increase the authorized capital | - |   | - | - | - | - |
| Finance costs | - | -6 019 307 | 6 019 307 | 8 986 953 | 169 986 382 | 696 057 916 |
Loan interest | - |   | - | - | - | - |
Bonds Interest | - |   | - | - | - | - |
Dividends to shareholders | - |   | - | - | - | - |
Loan repayment | - |   | - | - | - | - |
Redemption of bonds | - |   | - | - | - | - |
Financial investments | - |   | - | - | - | - |
Commissions, fees | - | -6 019 307 | 6 019 307 | 8 986 953 | 169 986 382 | 378 057 916 |
Headquarters | - |   | - | - | - | 318 000 000 |
| Cash flow from financial transactions | - | +6 019 307 | -6 019 307 | -8 986 953 | -169 986 382 | -696 057 916 |
| Income tax | 9 330 751 | -195 541 | 9 526 292 | 31 231 720 | 213 552 473 | 3 498 570 934 |
| Debts obtained | - |   | - | - | - | 453 254 065 |
| Net profit | -71 675 518 | -93 447 016 | 21 771 498 | -99 455 925 | -188 531 581 | 4 942 843 825 |