| Income | 113 955 266 | +1 973 508 | 111 981 758 | 446 349 800 | 1 849 723 109 | 15 816 486 173 |
Income from the sale of goods and services | - |   | - | - | - | - |
Retail sales | 113 955 266 | +1 973 508 | 111 981 758 | 446 349 800 | 1 849 723 109 | 15 435 386 173 |
Rent | - |   | - | - | - | - |
Sale of technology licenses | - |   | - | - | - | - |
Other income | - |   | - | - | - | 381 100 000 |
| Operating expenses | 95 850 358 | -11 341 538 | 107 191 896 | 390 454 292 | 1 575 141 001 | 13 215 960 466 |
Purchase of raw materials, goods | 72 492 840 | -11 130 556 | 83 623 397 | 296 979 798 | 1 200 202 288 | 10 503 902 519 |
Transportation costs | 246 062 | -190 409 | 436 470 | 933 329 | 3 428 350 | 27 779 371 |
Electricity | - |   | - | - | - | - |
Customs duties | - |   | - | - | - | - |
 Staff expenses | 12 329 700 |   | 12 329 700 | 49 318 800 | 198 326 400 | 1 446 638 230 |
Wages of employees | 12 329 700 |   | 12 329 700 | 49 318 800 | 198 326 400 | 1 443 703 642 |
Employee promotion | - |   | - | - | - | - |
Managers salaries | - |   | - | - | - | - |
Bonuses to managers | - |   | - | - | - | - |
Training | - |   | - | - | - | - |
Recruitment costs | - |   | - | - | - | 2 934 588 |
Staff reduction costs | - |   | - | - | - | - |
Other staff costs | - |   | - | - | - | - |
Storage costs | - |   | - | - | - | - |
 Rent | 8 191 476 | -20 573 | 8 212 050 | 32 861 246 | 131 739 482 | 931 645 032 |
Rental payments | 8 191 476 | -20 573 | 8 212 050 | 32 861 246 | 131 739 482 | 931 645 032 |
Налог с аренды | - |   | - | - | - | - |
Marketing expenses | 2 590 280 |   | 2 590 280 | 10 361 120 | 41 444 480 | 305 585 315 |
Fines, penalties | - |   | - | - | - | - |
Administrative expenses | - |   | - | - | - | - |
other expenses | - |   | - | - | - | - |
 Tax deductions | - |   | - | - | - | 410 000 |
Налог на землю | - |   | - | - | - | 410 000 |
Payment of licenses, concessions | - |   | - | - | - | - |
Debts repayment | - |   | - | - | - | - |
| Operating profit | 18 104 908 | +13 315 046 | 4 789 862 | 55 895 508 | 274 582 108 | 2 600 525 707 |
| Investment income | - |   | - | - | - | 33 125 189 |
Sale of business units | - |   | - | - | - | 33 125 189 |
Equipment sale | - |   | - | - | - | - |
Sale of real estate and other property | - |   | - | - | - | - |
| Investment costs | - |   | - | - | - | 131 690 000 |
Purchase businesses | - |   | - | - | - | - |
Construction market | - |   | - | - | - | 131 690 000 |
Purchase of equipment | - |   | - | - | - | - |
Technology implementation | - |   | - | - | - | - |
Purchase of technology licenses | - |   | - | - | - | - |
| Investments | - |   | - | - | - | -98 564 811 |
| Finance income | - |   | - | - | - | - |
Interest received | - |   | - | - | - | - |
Dividends received | - |   | - | - | - | - |
Loans received | - |   | - | - | - | - |
Repayment of financial investments | - |   | - | - | - | - |
Increase the authorized capital | - |   | - | - | - | - |
| Finance costs | 25 000 000 |   | 25 000 000 | 100 000 000 | 350 000 000 | 1 410 000 000 |
Loan interest | - |   | - | - | - | - |
Bonds Interest | - |   | - | - | - | - |
Dividends to shareholders | - |   | - | - | - | - |
Loan repayment | - |   | - | - | - | - |
Redemption of bonds | - |   | - | - | - | - |
Financial investments | - |   | - | - | - | - |
Commissions, fees | 25 000 000 |   | 25 000 000 | 100 000 000 | 350 000 000 | 1 410 000 000 |
Headquarters | - |   | - | - | - | - |
| Cash flow from financial transactions | -25 000 000 |   | -25 000 000 | -100 000 000 | -350 000 000 | -1 410 000 000 |
| Income tax | 5 022 637 | +786 603 | 4 236 034 | 19 495 654 | 85 277 918 | 623 687 114 |
| Debts obtained | - |   | - | - | - | - |
| Net profit | -11 917 729 | +12 528 443 | -24 446 172 | -63 600 146 | -160 695 810 | 468 273 782 |