| Income | 21 075 105 | +948 534 | 20 126 571 | 61 929 988 | 277 157 756 | 341 046 874 |
Income from the sale of goods and services | - |   | - | - | - | - |
Retail sales | 21 075 105 | +948 534 | 20 126 571 | 61 929 988 | 257 657 756 | 289 346 874 |
Rent | - |   | - | - | - | - |
Sale of technology licenses | - |   | - | - | - | - |
Other income | - |   | - | - | 19 500 000 | 51 700 000 |
| Operating expenses | 18 123 522 | +2 360 219 | 15 763 302 | 50 386 261 | 239 452 182 | 279 349 536 |
Purchase of raw materials, goods | 16 092 008 | +2 361 495 | 13 730 513 | 44 289 717 | 204 863 691 | 227 224 747 |
Transportation costs | - |   | - | - | - | - |
Electricity | - |   | - | - | - | - |
Customs duties | - |   | - | - | - | - |
 Staff expenses | 1 379 700 |   | 1 379 700 | 4 139 100 | 20 695 500 | 31 380 299 |
Wages of employees | 1 379 700 |   | 1 379 700 | 4 139 100 | 20 695 500 | 31 380 299 |
Employee promotion | - |   | - | - | - | - |
Managers salaries | - |   | - | - | - | - |
Bonuses to managers | - |   | - | - | - | - |
Training | - |   | - | - | - | - |
Recruitment costs | - |   | - | - | - | - |
Staff reduction costs | - |   | - | - | - | - |
Other staff costs | - |   | - | - | - | - |
Storage costs | - |   | - | - | - | - |
 Rent | 356 873 | -1 276 | 358 148 | 1 072 621 | 9 641 743 | 14 832 007 |
Rental payments | 356 873 | -1 276 | 358 148 | 1 072 621 | 9 641 743 | 14 832 007 |
Налог с аренды | - |   | - | - | - | - |
Marketing expenses | 294 941 |   | 294 941 | 884 823 | 4 251 249 | 5 912 482 |
Fines, penalties | - |   | - | - | - | - |
Administrative expenses | - |   | - | - | - | - |
other expenses | - |   | - | - | - | - |
 Tax deductions | - |   | - | - | - | - |
Налог на землю | - |   | - | - | - | - |
Payment of licenses, concessions | - |   | - | - | - | - |
Debts repayment | - |   | - | - | - | - |
| Operating profit | 2 951 583 | -1 411 685 | 4 363 269 | 11 543 727 | 37 705 574 | 61 697 338 |
| Investment income | - |   | - | - | - | - |
Sale of business units | - |   | - | - | - | - |
Equipment sale | - |   | - | - | - | - |
Sale of real estate and other property | - |   | - | - | - | - |
| Investment costs | - |   | - | - | - | 314 608 |
Purchase businesses | - |   | - | - | - | - |
Construction market | - |   | - | - | - | 314 608 |
Purchase of equipment | - |   | - | - | - | - |
Technology implementation | - |   | - | - | - | - |
Purchase of technology licenses | - |   | - | - | - | - |
| Investments | - |   | - | - | - | -314 608 |
| Finance income | - |   | - | - | - | - |
Interest received | - |   | - | - | - | - |
Dividends received | - |   | - | - | - | - |
Loans received | - |   | - | - | - | - |
Repayment of financial investments | - |   | - | - | - | - |
Increase the authorized capital | - |   | - | - | - | - |
| Finance costs | - |   | - | - | - | - |
Loan interest | - |   | - | - | - | - |
Bonds Interest | - |   | - | - | - | - |
Dividends to shareholders | - |   | - | - | - | - |
Loan repayment | - |   | - | - | - | - |
Redemption of bonds | - |   | - | - | - | - |
Financial investments | - |   | - | - | - | - |
Commissions, fees | - |   | - | - | - | - |
Headquarters | - |   | - | - | - | - |
| Cash flow from financial transactions | - |   | - | - | - | - |
| Income tax | 737 896 | -351 952 | 1 089 848 | 1 827 743 | 1 827 743 | 3 874 055 |
| Debts obtained | - |   | - | - | - | - |
| Net profit | 2 213 687 | -1 059 734 | 3 273 421 | 9 715 984 | 35 877 830 | 57 508 675 |