EnterStart

Company Supermega Company

1088 -3

Income, expenses


SectionWeekPreviousMonthYearTotal
Income97 329 604-11 627 119108 956 723294 060 9622 862 509 5612 862 509 561
Income from the sale of goods and services29 119 354-12 629 16941 748 52397 135 887335 055 934335 055 934
Retail sales68 210 250+1 002 05067 208 200196 925 0752 445 453 6272 445 453 627
Rent-   -  -  -  -  
Sale of technology licenses-   -  -  -  -  
Other income-   -  -  82 000 00082 000 000
Operating expenses96 973 540+20 518 20476 455 336267 036 4062 730 297 7122 730 297 712
Purchase of raw materials, goods78 466 067+13 499 48764 966 580209 411 5712 090 990 9962 090 990 996
Transportation costs197 090-437 101634 191937 4914 589 0144 589 014
Electricity2 040 298+55 5011 984 7975 943 52150 054 63650 054 636
Customs duties-   -  -  86 39886 398
Staff expenses11 231 586+4 869 9336 361 65331 795 462366 966 199366 966 199
Storage costs-   -  -  -  -  
Rent3 752 045+1 624 7412 127 30511 207 619137 739 706137 739 706
Marketing expenses810 8102 43034 83034 830
Fines, penalties-   -  -  -  -  
Administrative expenses-   -  -  -  -  
other expenses-   -  -  -  -  
Tax deductions380 000 380 0001 090 00011 330 00011 330 000
Debts repayment905 643 -  6 648 31468 505 93368 505 933
Operating profit356 064-32 145 32332 501 38727 024 556132 211 849132 211 849
Investment income-   -  -  -  -  
Sale of business units-   -  -  -  -  
Equipment sale-   -  -  -  -  
Sale of real estate and other property-   -  -  -  -  
Mortgage-   -  -  -  -  
Investment costs-  -32 500 00032 500 00032 500 000193 024 841193 024 841
Purchase businesses-   -  -  -  -  
Purchase of real estate and other property-   -  -  -  -  
Construction market-  -10 500 00010 500 00010 500 000140 040 561140 040 561
Purchase of equipment-  -22 000 00022 000 00022 000 00052 984 28052 984 280
Technology implementation-   -  -  -  -  
Purchase of technology licenses-   -  -  -  -  
Investments-  +32 500 000-32 500 000-32 500 000-193 024 841-193 024 841
Finance income-   -  -  -  -  
Interest received-   -  -  -  -  
Dividends received-   -  -  -  -  
Loans received-   -  -  -  -  
Repayment of financial investments-   -  -  -  -  
Increase the authorized capital-   -  -  -  -  
Finance costs-   -  -  -  -  
Loan interest-   -  -  -  -  
Bonds Interest-   -  -  -  -  
Dividends to shareholders-   -  -  -  -  
Loan repayment-   -  -  -  -  
Redemption of bonds-   -  -  -  -  
Financial investments-   -  -  -  -  
Commissions, fees-   -  -  -  -  
Headquarters-   -  -  -  -  
Cash flow from financial transactions-   -  -  -  -  
Income tax1 136 738+1 006 530130 2071 380 10347 491 27547 491 275
Debts obtained-  -8 232 5658 232 5658 232 56586 141 83386 141 833
Net profit-780 673-651 853-128 820-6 855 547-108 304 267-108 304 267