| Income | 62 809 316 | -4 111 640 | 66 920 956 | 193 414 870 | 2 759 756 786 | 2 759 756 786 |
Income from the sale of goods and services | - |   | - | - | - | - |
Retail sales | 62 809 316 | -4 111 640 | 66 920 956 | 193 414 870 | 2 677 756 786 | 2 677 756 786 |
Rent | - |   | - | - | - | - |
Sale of technology licenses | - |   | - | - | - | - |
Other income | - |   | - | - | 82 000 000 | 82 000 000 |
| Operating expenses | 62 234 349 | +4 190 258 | 58 044 090 | 173 664 537 | 2 609 026 031 | 2 609 026 031 |
Purchase of raw materials, goods | 42 170 009 | +4 277 510 | 37 892 499 | 113 386 640 | 1 705 314 841 | 1 705 314 841 |
Transportation costs | 232 685 | +5 873 | 226 812 | 649 808 | 8 405 832 | 8 405 832 |
Electricity | 892 297 | -93 125 | 985 421 | 2 802 964 | 43 453 483 | 43 453 483 |
Customs duties | - |   | - | - | 841 909 | 841 909 |
 Staff expenses | 15 787 500 |   | 15 787 500 | 47 362 500 | 635 031 560 | 635 031 560 |
Wages of employees | 15 787 500 |   | 15 787 500 | 47 362 500 | 618 684 060 | 618 684 060 |
Employee promotion | - |   | - | - | - | - |
Managers salaries | - |   | - | - | - | - |
Bonuses to managers | - |   | - | - | - | - |
Training | - |   | - | - | - | - |
Recruitment costs | - |   | - | - | 8 888 750 | 8 888 750 |
Staff reduction costs | - |   | - | - | 7 458 750 | 7 458 750 |
Other staff costs | - |   | - | - | - | - |
Storage costs | - |   | - | - | - | - |
 Rent | 3 151 859 |   | 3 151 859 | 9 462 626 | 120 302 100 | 120 302 100 |
Rental payments | 3 151 859 |   | 3 151 859 | 9 462 626 | 120 302 100 | 120 302 100 |
Налог с аренды | - |   | - | - | - | - |
Marketing expenses | - |   | - | - | - | - |
Fines, penalties | - |   | - | - | - | - |
Administrative expenses | - |   | - | - | - | - |
other expenses | - |   | - | - | - | - |
 Tax deductions | - |   | - | - | - | - |
Налог на землю | - |   | - | - | - | - |
Payment of licenses, concessions | - |   | - | - | - | - |
Debts repayment | - |   | - | - | 95 676 307 | 95 676 307 |
| Operating profit | 574 967 | -8 301 898 | 8 876 866 | 19 750 333 | 150 730 755 | 150 730 755 |
| Investment income | - |   | - | - | - | - |
Sale of business units | - |   | - | - | - | - |
Equipment sale | - |   | - | - | - | - |
Sale of real estate and other property | - |   | - | - | - | - |
Mortgage | - |   | - | - | - | - |
| Investment costs | - |   | - | - | 235 608 237 | 235 608 237 |
Purchase businesses | - |   | - | - | - | - |
Purchase of real estate and other property | - |   | - | - | - | - |
Construction market | - |   | - | - | 78 808 752 | 78 808 752 |
Purchase of equipment | - |   | - | - | 156 799 485 | 156 799 485 |
Technology implementation | - |   | - | - | - | - |
Purchase of technology licenses | - |   | - | - | - | - |
| Investments | - |   | - | - | -235 608 237 | -235 608 237 |
| Finance income | - |   | - | - | - | - |
Interest received | - |   | - | - | - | - |
Dividends received | - |   | - | - | - | - |
Loans received | - |   | - | - | - | - |
Repayment of financial investments | - |   | - | - | - | - |
Increase the authorized capital | - |   | - | - | - | - |
| Finance costs | - |   | - | - | - | - |
Loan interest | - |   | - | - | - | - |
Bonds Interest | - |   | - | - | - | - |
Dividends to shareholders | - |   | - | - | - | - |
Loan repayment | - |   | - | - | - | - |
Redemption of bonds | - |   | - | - | - | - |
Financial investments | - |   | - | - | - | - |
Commissions, fees | - |   | - | - | - | - |
Headquarters | - |   | - | - | - | - |
| Cash flow from financial transactions | - |   | - | - | - | - |
| Income tax | 409 540 | -1 155 384 | 1 564 924 | 3 767 602 | 28 780 959 | 28 780 959 |
| Debts obtained | - |   | - | - | 95 676 307 | 95 676 307 |
| Net profit | 165 427 | -7 146 515 | 7 311 941 | 15 982 731 | -113 658 441 | -113 658 441 |