| Income | 323 308 600 | -2 790 000 | 326 098 600 | 1 089 632 800 | 7 101 120 129 | 142 902 418 712 |
Income from the sale of goods and services | - |   | - | - | 1 609 205 635 | 7 572 393 655 |
Retail sales | 323 308 600 | -2 790 000 | 326 098 600 | 958 232 800 | 5 350 659 494 | 133 922 846 157 |
Rent | - |   | - | - | - | - |
Sale of technology licenses | - |   | - | - | - | - |
Other income | - |   | - | 131 400 000 | 141 255 000 | 1 407 178 900 |
| Operating expenses | 314 426 887 | +4 847 603 | 309 579 283 | 950 290 628 | 5 664 496 691 | 118 419 371 895 |
Purchase of raw materials, goods | - |   | - | - | 169 405 694 | 63 273 938 692 |
Transportation costs | 371 414 |   | - | 962 807 | 9 666 285 | 542 355 694 |
Electricity | 24 505 125 | -20 096 | 24 525 221 | 73 469 195 | 475 913 087 | 3 283 215 448 |
Customs duties | 4 600 000 |   | - | 19 720 000 | 30 120 000 | 550 294 546 |
 Staff expenses | 135 955 202 |   | 135 955 202 | 408 916 806 | 2 585 699 911 | 24 978 712 585 |
Wages of employees | 135 955 202 |   | 135 955 202 | 407 865 606 | 2 581 659 611 | 24 175 031 385 |
Employee promotion | - |   | - | - | - | - |
Managers salaries | - |   | - | - | - | - |
Bonuses to managers | - |   | - | - | - | - |
Training | - |   | - | - | - | 612 579 234 |
Recruitment costs | - |   | - | 1 051 200 | 4 040 300 | 136 843 063 |
Staff reduction costs | - |   | - | - | - | 54 258 903 |
Other staff costs | - |   | - | - | - | - |
Storage costs | - |   | - | - | - | 7 626 645 |
 Rent | 46 010 041 | -103 715 | 46 113 756 | 138 266 505 | 696 729 697 | 5 829 554 260 |
Rental payments | 39 108 535 | -88 158 | 39 196 692 | 117 526 529 | 592 750 045 | 5 047 720 235 |
Налог с аренды | 6 901 506 | -15 557 | 6 917 063 | 20 739 976 | 103 979 651 | 781 834 025 |
Marketing expenses | 102 985 105 |   | 102 985 105 | 308 955 315 | 1 696 962 017 | 19 419 935 584 |
Fines, penalties | - |   | - | - | - | - |
Administrative expenses | - |   | - | - | - | - |
other expenses | - |   | - | - | - | 361 040 000 |
 Tax deductions | - |   | - | - | - | 13 099 300 |
Налог на землю | - |   | - | - | - | 13 099 300 |
Payment of licenses, concessions | - |   | - | - | - | - |
Debts repayment | - |   | - | - | - | 159 599 140 |
| Operating profit | 8 881 713 | -7 637 603 | 16 519 317 | 139 342 172 | 1 436 623 438 | 24 483 046 817 |
| Investment income | - |   | - | - | - | 133 850 000 |
Sale of business units | - |   | - | - | - | 133 850 000 |
Equipment sale | - |   | - | - | - | - |
Sale of real estate and other property | - |   | - | - | - | - |
| Investment costs | 46 000 000 |   | - | 694 714 000 | 1 146 118 000 | 12 855 608 946 |
Purchase businesses | - |   | - | - | - | 1 454 807 201 |
Construction market | - |   | - | 14 454 000 | 77 358 000 | 1 960 050 600 |
Purchase of equipment | 46 000 000 |   | - | 680 260 000 | 1 068 760 000 | 8 128 679 145 |
Technology implementation | - |   | - | - | - | 79 572 000 |
Purchase of technology licenses | - |   | - | - | - | 1 232 500 000 |
| Investments | -46 000 000 |   | - | -694 714 000 | -1 146 118 000 | -12 721 758 946 |
| Finance income | - |   | - | - | - | 396 100 000 |
Interest received | - |   | - | - | - | - |
Dividends received | - |   | - | - | - | - |
Loans received | - |   | - | - | - | - |
Repayment of financial investments | - |   | - | - | - | - |
Increase the authorized capital | - |   | - | - | - | 396 100 000 |
| Finance costs | - |   | - | - | - | 3 314 719 731 |
Loan interest | - |   | - | - | - | - |
Bonds Interest | - |   | - | - | - | - |
Dividends to shareholders | - |   | - | - | - | 140 000 000 |
Loan repayment | - |   | - | - | - | - |
Redemption of bonds | - |   | - | - | - | - |
Financial investments | - |   | - | - | - | - |
Commissions, fees | - |   | - | - | - | 1 825 719 731 |
Headquarters | - |   | - | - | - | 1 349 000 000 |
| Cash flow from financial transactions | - |   | - | - | - | -2 918 619 731 |
| Income tax | - |   | - | - | 16 182 450 | 4 616 274 416 |
| Debts obtained | - |   | - | - | - | 159 599 140 |
| Net profit | -37 118 287 | -53 637 603 | 16 519 317 | -555 371 828 | 274 322 988 | 4 226 393 725 |