| Income | 100 530 892 | +4 718 401 | 95 812 491 | 295 647 975 | 2 580 093 351 | 2 580 093 351 |
Income from the sale of goods and services | 62 681 325 | +3 363 357 | 59 317 968 | 185 196 978 | 1 309 033 894 | 1 309 033 894 |
Retail sales | 37 849 567 | +1 355 044 | 36 494 523 | 110 450 997 | 1 189 059 457 | 1 189 059 457 |
Rent | - |   | - | - | - | - |
Sale of technology licenses | - |   | - | - | - | - |
Other income | - |   | - | - | 82 000 000 | 82 000 000 |
| Operating expenses | 82 026 720 | -36 183 374 | 118 210 094 | 279 164 670 | 2 305 948 922 | 2 305 948 922 |
Purchase of raw materials, goods | 60 825 264 | -31 937 757 | 92 763 021 | 208 820 170 | 1 635 028 958 | 1 635 028 958 |
Transportation costs | 3 646 578 | +464 368 | 3 182 210 | 9 896 614 | 88 951 639 | 88 951 639 |
Electricity | 1 039 175 | -949 823 | 1 988 998 | 5 175 458 | 51 816 195 | 51 816 195 |
Customs duties | - | -1 792 789 | 1 792 789 | 1 792 789 | 16 755 246 | 16 755 246 |
 Staff expenses | 12 928 124 | -1 968 750 | 14 896 874 | 42 721 873 | 380 676 278 | 380 676 278 |
Wages of employees | 12 928 124 | -1 968 750 | 14 896 874 | 42 721 873 | 372 398 153 | 372 398 153 |
Employee promotion | - |   | - | - | - | - |
Managers salaries | - |   | - | - | - | - |
Bonuses to managers | - |   | - | - | - | - |
Training | - |   | - | - | 300 000 | 300 000 |
Recruitment costs | - |   | - | - | 6 290 625 | 6 290 625 |
Staff reduction costs | - |   | - | - | 1 687 500 | 1 687 500 |
Other staff costs | - |   | - | - | - | - |
Storage costs | - |   | - | - | - | - |
 Rent | 1 781 746 | +1 377 | 1 780 369 | 5 340 271 | 52 964 275 | 52 964 275 |
Rental payments | 1 781 746 | +1 377 | 1 780 369 | 5 340 271 | 52 964 275 | 52 964 275 |
Налог с аренды | - |   | - | - | - | - |
Marketing expenses | 805 832 |   | 805 832 | 2 417 496 | 15 471 836 | 15 471 836 |
Fines, penalties | - |   | - | - | - | - |
Administrative expenses | - |   | - | - | - | - |
other expenses | - |   | - | - | - | - |
 Tax deductions | 1 000 000 |   | 1 000 000 | 3 000 000 | 27 200 000 | 27 200 000 |
Налог на землю | 1 000 000 |   | 1 000 000 | 3 000 000 | 27 200 000 | 27 200 000 |
Payment of licenses, concessions | - |   | - | - | - | - |
Debts repayment | - |   | - | - | 37 084 496 | 37 084 496 |
| Operating profit | 18 504 172 | +40 901 775 | -22 397 603 | 16 483 305 | 274 144 428 | 274 144 428 |
| Investment income | - |   | - | - | - | - |
Sale of business units | - |   | - | - | - | - |
Equipment sale | - |   | - | - | - | - |
Sale of real estate and other property | - |   | - | - | - | - |
Mortgage | - |   | - | - | - | - |
| Investment costs | - |   | - | - | 237 290 286 | 237 290 286 |
Purchase businesses | - |   | - | - | - | - |
Purchase of real estate and other property | - |   | - | - | - | - |
Construction market | - |   | - | - | 89 550 106 | 89 550 106 |
Purchase of equipment | - |   | - | - | 147 740 180 | 147 740 180 |
Technology implementation | - |   | - | - | - | - |
Purchase of technology licenses | - |   | - | - | - | - |
| Investments | - |   | - | - | -237 290 286 | -237 290 286 |
| Finance income | - |   | - | - | 1 | 1 |
Interest received | - |   | - | - | - | - |
Dividends received | - |   | - | - | - | - |
Loans received | - |   | - | - | - | - |
Repayment of financial investments | - |   | - | - | - | - |
Increase the authorized capital | - |   | - | - | 1 | 1 |
| Finance costs | - |   | - | - | 101 101 | 101 101 |
Loan interest | - |   | - | - | - | - |
Bonds Interest | - |   | - | - | - | - |
Dividends to shareholders | - |   | - | - | 101 101 | 101 101 |
Loan repayment | - |   | - | - | - | - |
Redemption of bonds | - |   | - | - | - | - |
Financial investments | - |   | - | - | - | - |
Commissions, fees | - |   | - | - | - | - |
Headquarters | - |   | - | - | - | - |
| Cash flow from financial transactions | - |   | - | - | -101 100 | -101 100 |
| Income tax | 1 746 873 | +1 493 829 | 253 045 | 4 268 390 | 48 834 453 | 48 834 453 |
| Debts obtained | - |   | - | - | 37 084 496 | 37 084 496 |
| Net profit | 16 757 298 | +39 407 946 | -22 650 648 | 12 214 915 | -12 081 411 | -12 081 411 |