| Income | 446 675 251 | -6 251 268 | 452 926 519 | 1 335 399 106 | 15 145 507 694 | 15 145 507 694 |
Income from the sale of goods and services | - |   | - | - | - | - |
Retail sales | 446 675 251 | -6 251 268 | 452 926 519 | 1 335 399 106 | 15 020 227 694 | 15 020 227 694 |
Rent | - |   | - | - | - | - |
Sale of technology licenses | - |   | - | - | - | - |
Other income | - |   | - | - | 125 280 000 | 125 280 000 |
| Operating expenses | 429 897 344 | -24 562 935 | 454 460 279 | 1 303 638 558 | 13 693 194 503 | 13 693 194 503 |
Purchase of raw materials, goods | 294 047 014 | -24 089 142 | 318 136 156 | 895 697 649 | 10 303 564 917 | 10 303 564 917 |
Transportation costs | 4 357 663 | -453 230 | 4 810 893 | 13 454 977 | 90 591 652 | 90 591 652 |
Electricity | - |   | - | - | - | - |
Customs duties | - |   | - | - | - | - |
 Staff expenses | 92 075 000 |   | 92 075 000 | 276 225 000 | 2 426 366 607 | 2 426 366 607 |
Wages of employees | 92 075 000 |   | 92 075 000 | 276 225 000 | 2 382 645 357 | 2 382 645 357 |
Employee promotion | - |   | - | - | - | - |
Managers salaries | - |   | - | - | - | - |
Bonuses to managers | - |   | - | - | - | - |
Training | - |   | - | - | - | - |
Recruitment costs | - |   | - | - | 41 156 250 | 41 156 250 |
Staff reduction costs | - |   | - | - | 2 565 000 | 2 565 000 |
Other staff costs | - |   | - | - | - | - |
Storage costs | - |   | - | - | - | - |
 Rent | 13 012 061 | -20 562 | 13 032 624 | 39 044 115 | 330 542 505 | 330 542 505 |
Rental payments | 13 012 061 | -20 562 | 13 032 624 | 39 044 115 | 330 542 505 | 330 542 505 |
Налог с аренды | - |   | - | - | - | - |
Marketing expenses | 23 619 499 |   | 23 619 499 | 70 858 497 | 395 343 599 | 395 343 599 |
Fines, penalties | - |   | - | - | - | - |
Administrative expenses | 2 786 107 |   | 2 786 107 | 8 358 321 | 56 917 113 | 56 917 113 |
other expenses | - |   | - | - | 2 400 000 | 2 400 000 |
 Tax deductions | - |   | - | - | - | - |
Налог на землю | - |   | - | - | - | - |
Payment of licenses, concessions | - |   | - | - | - | - |
Debts repayment | - |   | - | - | 87 468 111 | 87 468 111 |
| Operating profit | 16 777 907 | +18 311 667 | -1 533 760 | 31 760 548 | 1 452 313 191 | 1 452 313 191 |
| Investment income | - |   | - | - | - | - |
Sale of business units | - |   | - | - | - | - |
Equipment sale | - |   | - | - | - | - |
Sale of real estate and other property | - |   | - | - | - | - |
Mortgage | - |   | - | - | - | - |
| Investment costs | - |   | - | - | 325 825 479 | 325 825 479 |
Purchase businesses | - |   | - | - | - | - |
Purchase of real estate and other property | - |   | - | - | - | - |
Construction market | - |   | - | - | 325 825 479 | 325 825 479 |
Purchase of equipment | - |   | - | - | - | - |
Technology implementation | - |   | - | - | - | - |
Purchase of technology licenses | - |   | - | - | - | - |
| Investments | - |   | - | - | -325 825 479 | -325 825 479 |
| Finance income | - |   | - | - | 712 848 554 | 712 848 554 |
Interest received | - |   | - | - | - | - |
Dividends received | - |   | - | - | - | - |
Loans received | - |   | - | - | - | - |
Repayment of financial investments | - |   | - | - | - | - |
Increase the authorized capital | - |   | - | - | 712 848 554 | 712 848 554 |
| Finance costs | 1 317 944 |   | - | 1 317 944 | 1 166 511 137 | 1 166 511 137 |
Loan interest | - |   | - | - | - | - |
Bonds Interest | - |   | - | - | - | - |
Dividends to shareholders | - |   | - | - | 1 165 193 093 | 1 165 193 093 |
Loan repayment | - |   | - | - | - | - |
Redemption of bonds | - |   | - | - | - | - |
Financial investments | 1 317 944 |   | - | 1 317 944 | 1 318 044 | 1 318 044 |
Commissions, fees | - |   | - | - | - | - |
Headquarters | - |   | - | - | - | - |
| Cash flow from financial transactions | -1 317 944 |   | - | -1 317 944 | -453 662 583 | -453 662 583 |
| Income tax | 3 400 890 | +16 703 | 3 384 187 | 12 477 653 | 291 426 413 | 291 426 413 |
| Debts obtained | - |   | - | - | 87 468 111 | 87 468 111 |
| Net profit | 12 059 073 | +16 977 020 | -4 917 946 | 17 964 951 | 381 398 716 | 381 398 716 |