| Income | - |   | - | - | - | 314 653 607 064 |
Income from the sale of goods and services | - |   | - | - | - | 188 556 646 470 |
Retail sales | - |   | - | - | - | 123 285 000 595 |
Rent | - |   | - | - | - | - |
Sale of technology licenses | - |   | - | - | - | - |
Other income | - |   | - | - | - | 2 811 960 000 |
| Operating expenses | - |   | - | - | - | 295 345 523 678 |
Purchase of raw materials, goods | - |   | - | - | - | 182 087 027 889 |
Transportation costs | - |   | - | - | - | 3 207 482 057 |
Electricity | - |   | - | - | - | 11 419 437 952 |
Customs duties | - |   | - | - | - | 2 018 525 887 |
 Staff expenses | - |   | - | - | - | 79 661 180 250 |
Wages of employees | - |   | - | - | - | 79 053 690 644 |
Employee promotion | - |   | - | - | - | - |
Managers salaries | - |   | - | - | - | - |
Bonuses to managers | - |   | - | - | - | - |
Training | - |   | - | - | - | 473 273 346 |
Recruitment costs | - |   | - | - | - | 134 216 260 |
Staff reduction costs | - |   | - | - | - | - |
Other staff costs | - |   | - | - | - | - |
Storage costs | - |   | - | - | - | 7 511 904 |
 Rent | - |   | - | - | - | 4 249 361 164 |
Rental payments | - |   | - | - | - | 3 821 364 997 |
Налог с аренды | - |   | - | - | - | 427 996 167 |
Marketing expenses | - |   | - | - | - | 6 108 168 394 |
Fines, penalties | - |   | - | - | - | - |
Administrative expenses | - |   | - | - | - | 1 635 354 053 |
other expenses | - |   | - | - | - | 63 360 001 |
 Tax deductions | - |   | - | - | - | 1 637 043 600 |
Налог на землю | - |   | - | - | - | 1 637 043 600 |
Payment of licenses, concessions | - |   | - | - | - | - |
Debts repayment | - |   | - | - | - | 3 251 070 527 |
| Operating profit | - |   | - | - | - | 19 308 083 387 |
| Investment income | - |   | - | - | - | 4 301 515 415 |
Sale of business units | - |   | - | - | - | 4 301 515 415 |
Equipment sale | - |   | - | - | - | - |
Sale of real estate and other property | - |   | - | - | - | - |
| Investment costs | - |   | - | - | - | 17 633 443 475 |
Purchase businesses | - |   | - | - | - | 134 726 500 |
Construction market | - |   | - | - | - | 2 603 050 704 |
Purchase of equipment | - |   | - | - | - | 12 810 138 271 |
Technology implementation | - |   | - | - | - | 310 728 000 |
Purchase of technology licenses | - |   | - | - | - | 1 774 800 000 |
| Investments | - |   | - | - | - | -13 331 928 060 |
| Finance income | - |   | - | - | - | 494 352 001 |
Interest received | - |   | - | - | - | - |
Dividends received | - |   | - | - | - | 132 000 000 |
Loans received | - |   | - | - | - | - |
Repayment of financial investments | - |   | - | - | - | - |
Increase the authorized capital | - |   | - | - | - | 362 352 001 |
| Finance costs | 350 000 |   | 350 000 | 1 050 000 | 5 250 000 | 1 468 195 000 |
Loan interest | - |   | - | - | - | - |
Bonds Interest | - |   | - | - | - | - |
Dividends to shareholders | - |   | - | - | - | 0 |
Loan repayment | - |   | - | - | - | - |
Redemption of bonds | - |   | - | - | - | - |
Financial investments | 350 000 |   | 350 000 | 1 050 000 | 5 250 000 | 157 850 000 |
Commissions, fees | - |   | - | - | - | 48 345 000 |
Headquarters | - |   | - | - | - | 1 262 000 000 |
| Cash flow from financial transactions | -350 000 |   | -350 000 | -1 050 000 | -5 250 000 | -973 842 999 |
| Income tax | - |   | - | - | - | 7 266 125 643 |
| Debts obtained | - |   | - | - | - | 3 251 070 527 |
| Net profit | -350 000 |   | -350 000 | -1 050 000 | -5 250 000 | -2 263 813 316 |